Revenue Waterfall & Recoupment Model
Film Finance / Strategy
Film Finance • Scenario Analysis • Revenue Modeling
Developed a flexible model for testing revenue scenarios, recoupment structures, fees, and stakeholder participation across a film’s financial waterfall.
A flexible film finance model for revenue scenarios, recoupment structures, fees, and stakeholder participation.
The model supported clearer analysis of how revenue scenarios flow through fees, recoupment, and participation structures.
Financial waterfall structures can be hard to test quickly when assumptions, fees, and stakeholder terms change across scenarios.
I structured the waterfall logic, separated assumptions from outputs, and designed views for comparing revenue and participation scenarios.
A recoupment and revenue waterfall model with scenario inputs, fee logic, stakeholder participation, and summary outputs.
I mapped the financial sequence, defined the assumption controls, validated calculations, and created readable summary views for review.
Revenue scenarios • Recoupment logic • Fee structures • Participation outputs • Sensitivity views
Stakeholders could test financial outcomes more quickly and understand how changes affected recoupment and participation.
Revenue modeling, film finance, scenario planning, spreadsheet systems, financial analysis
Placeholder for waterfall diagrams, model screenshots, or scenario comparison tables.